Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.9B | 6.6B | 5.4B | 4.8B |
Cost of revenue | 3.3B | 2.7B | 2.3B | 2.3B |
Gross profit | 4.7B | 3.8B | 3.1B | 2.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 931M | 770M | 748M | 685M |
Other operating expenses | — | — | — | — |
Operating income | 3.6B | 2.9B | 2.2B | 1.7B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 1.3B | 1.2B | 1.1B | 1.1B |
Other income expense | -21M | 3M | -11M | 120M |
Pretax income | 2.2B | 1.7B | 1.1B | 715M |
Tax provision | 500M | 417M | 261M | 34M |
Net income | 1.7B | 1.3B | 867M | 681M |
Basic EPS | 25.6 | 22.0 | 13.4 | 10.4 |
Diluted EPS | 25.6 | 22.0 | 13.4 | 10.4 |
Basic average shares | 57.8M | 57.2M | 58.2M | 58.4M |
Diluted average shares | 57.8M | 57.2M | 58.2M | 58.4M |
EBITDA | 3.9B | 3.2B | 2.5B | 2.0B |
Net income from continuing op. | 1.7B | 1.3B | 867M | 681M |
Minority interests | -1M | -1M | -1M | -1M |
Preferred stock dividends | 233M | 38M | 86M | 73M |