Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating activities | 751.4M | 126.3M | 14.1M | 197.9M |
| Net income | -6.9B | 25.9M | -467.8M | -131.6M |
| Depreciation | 267M | 256.7M | 248.5M | 255.6M |
| Deferred taxes | -236.3M | — | — | — |
| StockBased compensation | 170.2M | 177.2M | 110.3M | 148.4M |
| Other non cash items | -800K | -500K | 9.2M | 36.4M |
| Accounts receivable | -270.4M | -58.7M | 61.9M | 83.2M |
| Accounts payable | 221.6M | 69.2M | -76.8M | -74M |
| Other assets liabilities | -278.8M | -290.1M | 128.9M | -120.1M |
| Investing activities | -376.6M | 98.8M | -95.3M | -874M |
| Capital expenditures | — | 0 | -113.2M | -128.2M |
| Net intangibles | 0 | 0 | -3.4M | 0 |
| Net acquisitions | -38M | 0 | -600.0M | -861.6M |
| Purchase of investments | -603.4M | -365.9M | -238.6M | -1.0B |
| Sale of investments | 264.8M | 464.7M | 857.3M | 1.1B |
| Other investing activity | — | — | -856K | — |
| Financing activities | 1.5B | 25.7M | -297.1M | 247.9M |
| Long term debt issuance | 1.3B | 76.5M | 0 | 599.4M |
| Long term debt payments | -1.4B | -8.1M | -276.6M | -138.7M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 2.0B | — | — | — |
| Common stock repurchase | -102M | 0 | 0 | -175.6M |
| Common dividends | — | — | — | — |
| Other financing charges | -283.4M | -42.7M | -20.5M | -37.2M |
| End cash position | 2.0B | 520.7M | 373.8M | 859M |
| Income tax paid | 46.7M | 20.6M | 52.4M | 67.3M |
| Interest paid | 15.7M | 19.1M | 16.9M | 10.8M |
| Free cash flow | 300.1M | -104.7M | -96.1M | 51.3M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.