Financials
Income statement
Fundamentals currency is SEK
| Fiscal date | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| Total reported revenue | 90.7M | 96.2M | 96.4M | 69.8M |
| Cost of revenue | -25.8M | -10.9M | -3.3M | 10.6M |
| Gross profit | 116.5M | 107.1M | 99.6M | 59.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 119.1M | 62.8M | 79.6M | 56.7M |
| Other operating expenses | — | — | — | — |
| Operating income | -140.9M | -85.7M | -78.0M | -102.2M |
| Non operating interest income | ||||
| Income | 370K | — | — | 0 |
| Expense | 2.7M | 5.9M | 6.6M | 2.8M |
| Other income expense | — | — | — | — |
| Pretax income | -139.0M | -201.4M | -87.0M | -110.6M |
| Tax provision | -5.3M | -5.6M | -11.4M | -7.6M |
| Net income | -133.7M | -195.8M | -75.7M | -103.0M |
| Basic EPS | -0.8 | -1.4 | -0.6 | -0.9 |
| Diluted EPS | -0.8 | -1.4 | -0.6 | -0.9 |
| Basic average shares | 160.7M | 142.8M | 125.9M | 118.4M |
| Diluted average shares | 160.7M | 142.8M | 125.9M | 118.4M |
| EBITDA | -101.9M | -52.8M | -49.2M | -63.1M |
| Net income from continuing op. | -140.9M | -85.7M | -78.0M | -102.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access
/income_statement
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.