Financials
Income statement
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total reported revenue | 609.0B | 554.6B | 560.1B | 482.1B |
Cost of revenue | 315.9B | 315.8B | 314.2B | 260.5B |
Gross profit | 293.1B | 238.7B | 245.9B | 221.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 137.7B | 135.9B | 130.4B | 101.4B |
Other operating expenses | — | 5.1B | 2.1B | — |
Operating income | 165.7B | 113.9B | 122.3B | 128.1B |
Non operating interest income | ||||
Income | 13.8B | 8.6B | 6.7B | 7.0B |
Expense | 11.9B | 10.0B | 7.9B | 7.4B |
Other income expense | — | — | — | — |
Pretax income | 161.3B | 210.2B | 248.1B | 180.0B |
Tax provision | 43.3B | 21.5B | 20.3B | 19.9B |
Net income | 118.0B | 188.7B | 227.8B | 160.1B |
Basic EPS | 12.2 | 19.8 | 23.6 | 16.8 |
Diluted EPS | 11.9 | 19.3 | 23.2 | 16.5 |
Basic average shares | 8.9B | 9.0B | 9.0B | 8.9B |
Diluted average shares | 8.9B | 9.0B | 9.0B | 8.9B |
EBITDA | 239.1B | 144.0B | 164.2B | 184.2B |
Net income from continuing op. | 118.0B | 188.7B | 227.8B | 160.1B |
Minority interests | -2.8B | -466M | -3.0B | -278M |
Preferred stock dividends | 0 | 0 | 0 | 0 |