Total assets
|
102.4B
|
100.0B
|
101.3B
|
87.8B
|
Current assets
|
24.3B
|
23.8B
|
23.4B
|
20.1B
|
Cash
|
—
|
—
|
7.2B
|
—
|
Cash equivalents
|
—
|
—
|
5.2B
|
—
|
Cash and cash equivalents
|
12.4B
|
10.3B
|
12.4B
|
9.6B
|
Other short term investments
|
258M
|
286M
|
29M
|
329M
|
Accounts receivable
|
5.2B
|
5.4B
|
4.6B
|
4.5B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
5.8B
|
5.3B
|
5.2B
|
4.9B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
112M
|
—
|
—
|
—
|
Assets held for sale
|
—
|
1.6B
|
—
|
—
|
Hedging assets
|
123M
|
321M
|
441M
|
146M
|
Other current assets
|
145M
|
193M
|
131M
|
149M
|
Non current assets
|
78.0B
|
76.2B
|
77.9B
|
67.7B
|
Properties
|
15.2B
|
—
|
15.3B
|
—
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
87.0B
|
—
|
85.4B
|
—
|
Construction in progress
|
19.1B
|
—
|
14.2B
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-70.6B
|
—
|
-63.5B
|
—
|
Goodwill
|
3.1B
|
1.6B
|
3.0B
|
1.4B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
216M
|
497M
|
377M
|
193M
|
Intangible assets
|
377M
|
—
|
221M
|
—
|
Investments and advances
|
2.7B
|
2.2B
|
2.4B
|
2.2B
|
Other non current assets
|
1.8B
|
1.9B
|
1.8B
|
1.7B
|
Total liabilities
|
53.2B
|
54.4B
|
52.8B
|
41.3B
|
Current liabilities
|
14.3B
|
15.2B
|
19.0B
|
11.9B
|
Accounts payable
|
6.7B
|
6.1B
|
6.3B
|
4.9B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.1B
|
2.8B
|
7.2B
|
2.0B
|
Deferred revenue
|
90M
|
85M
|
47M
|
43M
|
Tax payable
|
884M
|
290M
|
611M
|
469M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
512M
|
1.5B
|
402M
|
376M
|
Non current liabilities
|
38.9B
|
39.2B
|
33.7B
|
29.4B
|
Long term provisions
|
15.1B
|
14.6B
|
12.0B
|
10.7B
|
Long term debt
|
18.6B
|
19.6B
|
15.2B
|
12.7B
|
Provision for risks and charges
|
85M
|
81M
|
72M
|
65M
|
Deferred liabilities
|
3.3B
|
3.3B
|
4.3B
|
3.4B
|
Derivative product liabilities
|
1.4B
|
1.2B
|
1.7B
|
2.1B
|
Other non current liabilities
|
368M
|
368M
|
467M
|
435M
|
Shareholders equity
|
|
|
|
|
Common stock
|
4.9B
|
4.8B
|
4.7B
|
4.7B
|
Retained earnings
|
40.0B
|
36.6B
|
39.8B
|
37.9B
|
Other shareholders equity
|
-1.6B
|
-26M
|
-1.6B
|
-28M
|
Total shareholders equity
|
49.1B
|
45.6B
|
48.5B
|
46.6B
|
Additional paid in capital
|
—
|
—
|
0
|
—
|
Treasury stock
|
36M
|
33M
|
41M
|
20M
|
Minority interest
|
5.7B
|
4.2B
|
5.5B
|
4.0B
|