Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 61.0B | 59.5B | 56.5B | 53.2B |
Cost of revenue | 41.3B | 40.5B | 38.5B | 36.4B |
Gross profit | 19.7B | 19.0B | 18.0B | 16.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 15.8B | 15.3B | 14.6B | 13.8B |
Other operating expenses | — | — | — | — |
Operating income | 3.9B | 3.7B | 3.3B | 2.9B |
Non operating interest income | ||||
Income | 38M | 34M | 33M | 196M |
Expense | 859M | 837M | 716M | 691M |
Other income expense | — | — | — | — |
Pretax income | 3.1B | 2.9B | 2.7B | 2.4B |
Tax provision | 806M | 714M | 665M | 466M |
Net income | 2.3B | 2.2B | 2.0B | 2.0B |
Basic EPS | 7.1 | 6.6 | 5.8 | 5.5 |
Diluted EPS | 7.0 | 6.5 | 5.8 | 5.5 |
Basic average shares | 305.1M | 316.7M | 328.1M | 339.1M |
Diluted average shares | 305.1M | 316.7M | 328.1M | 339.1M |
EBITDA | 6.9B | 6.6B | 6.2B | 5.8B |
Net income from continuing op. | 2.3B | 2.2B | 2.0B | 2.0B |
Minority interests | -104M | -87M | -73M | -101M |
Preferred stock dividends | 4M | — | — | — |