Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -5.9B | -1.0B | -493.5M | -190.9M |
Net income | -4.2B | -670.8M | -340.2M | -102.6M |
Depreciation | 6.6M | 5.1M | 6.0M | 3.7M |
Deferred taxes | -1.7B | -355.8M | -141.9M | -117.0M |
StockBased compensation | 11.8M | 19.3M | 19.4M | 20.6M |
Other non cash items | 8.3M | 7.4M | 5.9M | 5.9M |
Accounts receivable | 10.5M | -21.7M | 7.3M | 7.9M |
Accounts payable | -1.4M | 9.5M | -154K | -6.2M |
Other assets liabilities | 10.5M | -11.5M | -49.8M | -3.3M |
Investing activities | -8.7M | -10.8M | -426K | -723K |
Capital expenditures | -8.7M | -10.8M | -426K | -723K |
Net intangibles | -7.7B | -18.1B | -1.6B | -793.8M |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 7.7B | 18.1B | 1.6B | 785.0M |
Long term debt issuance | 2B | 3B | 1.0B | 800M |
Long term debt payments | -284K | -227K | -515.8M | -177K |
Short term debt issuance | — | — | — | — |
Common stock issuance | 5.7B | 15.1B | 1.1B | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -9.2M | — | — | — |
Other financing charges | -52.4M | -56.5M | -15.1M | -14.9M |
End cash position | 62.3M | 39.9M | 48.2M | 68.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -7.7B | -18.1B | -1.6B | -817.9M |