Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 18.9B | 18.9B | 18.4B | 16.0B |
| Net income | 17.1B | 18.9B | 22.6B | 21.0B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | -172M | 488M | -259M | -483M |
| Accounts receivable | — | — | — | -394M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -1.0B | -1.4B | -4.3B | -4.2B |
| Investing activities | 214M | -467M | -528M | -5.1B |
| Capital expenditures | — | — | — | -4.3B |
| Net intangibles | -819M | -837M | -1B | -685M |
| Net acquisitions | 149M | -438M | -721M | -809M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 65M | -29M | 193M | 40M |
| Financing activities | -11.5B | -7.2B | -6.0B | -9.5B |
| Long term debt issuance | 2.1B | 3.6B | 6.0B | 3.8B |
| Long term debt payments | -4.2B | -3.7B | -4.0B | -3.9B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 0 | 53M | 0 | 0 |
| Common stock repurchase | -1.6B | -312M | -1.6B | -1.6B |
| Common dividends | -6.5B | -6.5B | -6.3B | -6.0B |
| Other financing charges | -1.3B | -398M | -234M | -1.8B |
| End cash position | 8.4B | 9.3B | 7.5B | 7.1B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 14.2B | 13.4B | 10.6B | 12.8B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.