Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 59.8B | 59.4B | 57.8B | 54.3B |
Cost of revenue | 26.7B | 27.4B | 26.3B | 23.1B |
Gross profit | 33.0B | 32.0B | 31.5B | 31.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 18.3B | 18.2B | 17.6B | 17.6B |
Other operating expenses | -416M | -449M | -539M | -573M |
Operating income | 15.1B | 14.3B | 14.5B | 14.2B |
Non operating interest income | ||||
Income | 733M | 733M | 462M | 231M |
Expense | 4.2B | 4.6B | 4.4B | 4.3B |
Other income expense | -761M | -1.0B | -1.9B | -796M |
Pretax income | 10.6B | 9.1B | 9.5B | 8.5B |
Tax provision | 3.2B | 2.2B | 1.9B | 2.4B |
Net income | 7.4B | 6.9B | 7.6B | 6.1B |
Basic EPS | 2.9 | 2.7 | 3.0 | 2.3 |
Diluted EPS | 2.9 | 2.6 | 2.9 | 2.3 |
Basic average shares | 2.3B | 2.2B | 2.1B | 2.1B |
Diluted average shares | 2.3B | 2.2B | 2.1B | 2.1B |
EBITDA | 21.8B | 20.6B | 20.3B | 19.1B |
Net income from continuing op. | 7.4B | 6.9B | 7.6B | 6.1B |
Minority interests | -1.6B | -1.6B | -1.6B | -1.4B |
Preferred stock dividends | — | — | — | — |