Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 23.0B | 23.9B | 25.4B | 25.4B |
Cost of revenue | 13.7B | 14.1B | 15.3B | 15.0B |
Gross profit | 9.3B | 9.7B | 10.1B | 10.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 8.3B | 8.5B | 8.5B | 8.3B |
Other operating expenses | — | — | — | — |
Operating income | 936M | 1.2B | 1.6B | 2.2B |
Non operating interest income | ||||
Income | — | — | 15M | 3M |
Expense | 115M | 135M | 162M | 259M |
Other income expense | -58M | -955M | 37M | -72M |
Pretax income | 763M | 124M | 1.5B | 1.9B |
Tax provision | 181M | 19M | 341M | 436M |
Net income | 582M | 105M | 1.2B | 1.4B |
Basic EPS | 2.1 | 0.4 | 4.3 | 4.7 |
Diluted EPS | 2.1 | 0.4 | 4.2 | 4.6 |
Basic average shares | 14.2M | 13.6M | 13.5M | 15.0M |
Diluted average shares | 14.2M | 13.6M | 13.5M | 15.0M |
EBITDA | 1.8B | 2.1B | 2.5B | 3.1B |
Net income from continuing op. | 582M | 105M | 1.2B | 1.4B |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |