Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 178.1M | 146.7M | 133.2M | 122.2M |
Cost of revenue | 1.7M | 1.5M | 1.5M | 1.6M |
Gross profit | 176.4M | 145.2M | 131.7M | 120.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.1M | 3.3M | 2.9M | 2.7M |
Other operating expenses | — | — | — | — |
Operating income | 156.7M | 128.8M | 115.7M | 104.8M |
Non operating interest income | ||||
Income | 8.5M | 3.1M | 700K | 800K |
Expense | 41M | 29.4M | 21.8M | 18.4M |
Other income expense | — | — | — | — |
Pretax income | 120M | -507.5M | 738.3M | 258.1M |
Tax provision | 100K | 100K | 100K | 100K |
Net income | 119.9M | -507.6M | 738.2M | 258M |
Basic EPS | — | -0.5 | 0.8 | 0.3 |
Diluted EPS | — | -0.5 | 0.8 | 0.3 |
Basic average shares | — | 831.6M | 791.6M | 746.0M |
Diluted average shares | — | 831.6M | 791.6M | 746.0M |
EBITDA | 146M | -473.1M | 760.7M | 280M |
Net income from continuing op. | 120M | -507.5M | 738.3M | 258.1M |
Minority interests | -1.2M | 1.3M | -3.7M | -700K |
Preferred stock dividends | 0 | 0 | 0 | 0 |