Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -1.0B | -493.5M | -190.9M | -160.9M |
Net income | -670.8M | -340.2M | -102.6M | -53.1M |
Depreciation | 5.1M | 6.0M | 3.7M | 3.1M |
Deferred taxes | -355.8M | -141.9M | -117.0M | -161.2M |
StockBased compensation | 19.3M | 19.4M | 20.6M | 17.8M |
Other non cash items | 7.4M | 5.9M | 5.9M | 4.7M |
Accounts receivable | -21.7M | 7.3M | 8.0M | 12.2M |
Accounts payable | 9.5M | -154K | -6.2M | -2.0M |
Other assets liabilities | -11.5M | -49.8M | -3.3M | 17.8M |
Investing activities | -10.8M | -426K | -723K | -1.5M |
Capital expenditures | -10.8M | -426K | -723K | -1.5M |
Net intangibles | -18.1B | -1.6B | -793.8M | -1.6B |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 18.1B | 1.6B | 785.0M | 1.5B |
Long term debt issuance | 3B | 1.0B | 800M | 1.4B |
Long term debt payments | -227K | -515.8M | -177K | -133K |
Short term debt issuance | — | — | — | — |
Common stock issuance | 15.1B | 1.1B | 0 | 137.8M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -56.5M | -15.1M | -14.9M | -29.9M |
End cash position | 39.9M | 48.2M | 68.8M | 83.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -18.1B | -1.6B | -817.9M | -1.6B |