Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 39.9M | 30.5M | 27.0M | 33.5M |
| Cost of revenue | 27.4M | 20.6M | 17.4M | 25.0M |
| Gross profit | 12.5M | 9.9M | 9.6M | 8.4M |
| Operating expense | ||||
| Research & development | 26.6K | 202.4K | 1.8M | 279.9K |
| Selling general and admin | 16.6M | 12.7M | 20.7M | 9.0M |
| Other operating expenses | 646.5K | 1.8M | 1.4M | 271.2K |
| Operating income | -7.5M | -6.6M | -16.4M | -2.8M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 7.2M | 4.4M | 4.5M | 4.0M |
| Other income expense | -15.2M | -28.2M | -4.4M | 681.5K |
| Pretax income | -29.9M | -39.2M | -25.3M | -6.0M |
| Tax provision | 4.6M | -5.0M | 3.7M | 1.7M |
| Net income | -34.5M | -34.2M | -28.9M | -7.7M |
| Basic EPS | -0.2 | -0.3 | -0.4 | -1.4 |
| Diluted EPS | -0.2 | -0.3 | -0.4 | -1.4 |
| Basic average shares | 199.9M | 82.9M | 51.4M | 3.9M |
| Diluted average shares | 199.9M | 82.9M | 51.4M | 3.9M |
| EBITDA | -4.8M | -4.2M | -15.0M | -785.6K |
| Net income from continuing op. | -34.5M | -34.2M | -28.9M | -7.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |