Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 28.5M | 30.5M | 27.0M | 33.5M |
Cost of revenue | 19.6M | 20.6M | 17.4M | 25.0M |
Gross profit | 8.9M | 9.9M | 9.6M | 8.4M |
Operating expense | ||||
Research & development | 19.0K | 202.4K | 1.8M | 279.9K |
Selling general and admin | 11.8M | 12.7M | 20.7M | 9.0M |
Other operating expenses | 461.2K | 1.8M | 1.4M | 271.2K |
Operating income | -5.3M | -6.6M | -16.4M | -2.8M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 5.2M | 4.4M | 4.5M | 4.0M |
Other income expense | -10.8M | -28.2M | -4.4M | 681.5K |
Pretax income | -21.3M | -39.2M | -25.3M | -6.0M |
Tax provision | 3.3M | -5.0M | 3.7M | 1.7M |
Net income | -24.6M | -34.2M | -28.9M | -7.7M |
Basic EPS | -0.2 | -0.3 | -0.4 | -1.4 |
Diluted EPS | -0.2 | -0.3 | -0.4 | -1.4 |
Basic average shares | 142.6M | 82.9M | 51.4M | 3.9M |
Diluted average shares | 142.6M | 82.9M | 51.4M | 3.9M |
EBITDA | -3.4M | -4.2M | -15.0M | -785.6K |
Net income from continuing op. | -24.6M | -34.2M | -28.9M | -7.7M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |