Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 818.2K | 0 | 0 | 0 |
| Cost of revenue | 3.3M | 2.6M | 974.8K | 1.5M |
| Gross profit | -2.5M | -2.6M | -974.8K | -1.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.1M | 1.7M | 894.0K | 972.0K |
| Other operating expenses | 2.1M | -6.2M | -3.6M | -228.7K |
| Operating income | -6.7M | 1.9M | 1.7M | -2.2M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 597.2K | 1.4M | 1.5M | 1.4M |
| Other income expense | 2.1M | 34.4K | -420.4K | 206.6K |
| Pretax income | -5.2M | 532.1K | -201.4K | -3.4M |
| Tax provision | 0 | -69.2K | -148.5K | 0 |
| Net income | -5.2M | 601.3K | -52.8K | -3.4M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 247.9M | 216.8M | 205.2M |
| Diluted average shares | — | 247.9M | 216.8M | 205.2M |
| EBITDA | -4.5M | 2.3M | 1.9M | -1.9M |
| Net income from continuing op. | -5.2M | 601.3K | -52.8K | -3.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |