Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 210.8M | 254.2M | 196.7M | 232.4M |
| Cost of revenue | 105.3M | 126.1M | -6.3M | 123.0M |
| Gross profit | 105.5M | 128.1M | 203.0M | 109.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 69.5M | 69.1M | 68.8M | 69.0M |
| Operating income | -21.6M | 3.5M | 79.8M | -16.4M |
| Non operating interest income | ||||
| Income | 468.9K | 666.3K | 444.9K | 871.2K |
| Expense | 5.1M | 5.4M | 5.9M | 6.4M |
| Other income expense | — | — | — | — |
| Pretax income | -25.7M | -4.9M | 89.6M | -21.5M |
| Tax provision | -7.2M | -4.1M | 25.8M | -5.9M |
| Net income | -18.5M | -762.4K | 63.8M | -15.6M |
| Basic EPS | -2.3 | -0.1 | 8.1 | -1.9 |
| Diluted EPS | -2.3 | -0.1 | 8.1 | -1.9 |
| Basic average shares | 7.9M | 7.9M | 7.9M | 7.9M |
| Diluted average shares | 7.9M | 7.9M | 7.9M | 7.9M |
| EBITDA | 5.3M | 25.8M | 120.3M | 9.3M |
| Net income from continuing op. | -17.8M | 7.0M | 89.3M | -13.7M |
| Minority interests | 623.5K | 20.5K | 575.3K | 346.0K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.