Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -2.1B | 278M | -251M | 84M |
Net income | 850M | 1.2B | 809M | 883M |
Depreciation | 483M | 489M | 513M | 522M |
Deferred taxes | -136M | 167M | 182M | 9M |
StockBased compensation | — | — | — | — |
Other non cash items | 516M | 743M | 772M | 325M |
Accounts receivable | -395M | 312M | 307M | 464M |
Accounts payable | — | — | — | — |
Other assets liabilities | -3.4B | -2.6B | -2.8B | -2.1B |
Investing activities | 3.1B | 3.0B | 2.4B | 1.6B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.1B | -2.1B | -1.2B | -1.8B |
Sale of investments | 1.1B | 2.0B | 1.1B | 1.8B |
Other investing activity | 3.2B | 3.0B | 2.5B | 1.6B |
Financing activities | -109M | -1.5B | -2.1B | -416M |
Long term debt issuance | 20M | 0 | 0 | 900M |
Long term debt payments | -22M | -714M | -697M | -532M |
Short term debt issuance | 0 | -680M | -829M | -135M |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | -500M | -499M |
Common dividends | -111M | -111M | -110M | -112M |
Other financing charges | 4M | 30M | 3M | -38M |
End cash position | 3.1B | 1.9B | 383M | 645M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.7B | -664M | -1.2B | -1.5B |