Financials
Balance sheet
Fundamentals currency is SEK
| Fiscal date | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total assets | 1.5B | 1.5B | 1.5B | 1.6B |
| Current assets | 303.5M | 275.6M | 304M | 240.7M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 29.7M | 25.5M | 73.5M | 17.8M |
| Other short term investments | 13.8M | — | — | — |
| Accounts receivable | 55.7M | 74.8M | 68.3M | 78.9M |
| Other receivables | 168.4M | 135.9M | 123.4M | 80.7M |
| Inventory | 35.9M | 39.3M | 38.8M | 42.3M |
| Prepaid assets | — | — | — | 10.3M |
| Restricted cash | — | — | — | 0 |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | 100K | — | -200K |
| Non current assets | 1.1B | 1.2B | 1.2B | 1.3B |
| Properties | — | — | — | 160.7M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | — | — | 53K |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | — | — | — | -90.6M |
| Goodwill | 1.4B | 1.5B | 1.5B | 1.7B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 705.5M | 731.5M | 765.6M | 832.6M |
| Investments and advances | — | — | — | — |
| Other non current assets | 1.3M | 1M | 1M | 1.1M |
| Total liabilities | 374.6M | 353.6M | 368.1M | 392.0M |
| Current liabilities | 246.7M | 218M | 220.7M | 222.7M |
| Accounts payable | 46.6M | 7.1M | 19.9M | 26.9M |
| Accrued expenses | — | — | — | — |
| Short term debt | 96.5M | 111.7M | 126.2M | 134.5M |
| Deferred revenue | — | — | — | — |
| Tax payable | — | — | — | 5.4M |
| Pensions | — | — | — | 12.4M |
| Other current liabilities | 7.4M | 6.8M | 9.7M | 3.3M |
| Non current liabilities | 127.9M | 135.6M | 147.4M | 169.3M |
| Long term provisions | 3M | 800K | 700K | 602K |
| Long term debt | 25.7M | 24.6M | 26.7M | 33.0M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 96.7M | 107.1M | 116.7M | 132.1M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 2.5M | 3.1M | 3.3M | 3.6M |
| Shareholders equity | ||||
| Common stock | — | — | — | 118.8M |
| Retained earnings | — | — | — | -919.3M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 1.1B | 1.1B | 1.2B | 1.2B |
| Additional paid in capital | — | — | — | 1.8B |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.