Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.4T | 2.1T | 2.2T | 1.9T |
Cost of revenue | 1.5T | 1.5T | 1.5T | 1.3T |
Gross profit | 856.7B | 685.8B | 692.8B | 651.5B |
Operating expense | ||||
Research & development | — | 8.5B | 8.0B | 7.2B |
Selling general and admin | — | 78.1B | 83.9B | 71.0B |
Other operating expenses | 453.2B | 294.0B | 312.7B | 225.6B |
Operating income | 249.4B | 167.5B | 168.1B | 239.1B |
Non operating interest income | ||||
Income | — | 7.9B | 5.6B | 2.3B |
Expense | 34.2B | 37.8B | 36.0B | 32.2B |
Other income expense | — | — | — | — |
Pretax income | 223.4B | 140.1B | 132.4B | 195.7B |
Tax provision | 63.4B | 38.6B | 31.4B | 53.7B |
Net income | 160.0B | 101.6B | 101.0B | 137.3B |
Basic EPS | 72.1 | 45.7 | 45.4 | 61.7 |
Diluted EPS | 71.9 | 45.7 | 45.4 | 61.7 |
Basic average shares | 2.2B | 2.2B | 2.2B | 2.2B |
Diluted average shares | 2.2B | 2.2B | 2.2B | 2.2B |
EBITDA | 355.4B | 251.7B | 244.8B | 311.6B |
Net income from continuing op. | 223.4B | 140.1B | 132.4B | 195.7B |
Minority interests | -10M | 0 | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |