Financials
Cash flow
Fiscal date | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 |
---|---|---|---|---|
Operating activities | 353M | 439M | 2.2B | 583M |
Net income | 727M | 211M | 794M | 1.2B |
Depreciation | 198M | 197M | 242M | 185M |
Deferred taxes | -25M | 16M | -116M | -135M |
StockBased compensation | 185M | 165M | 169M | 192M |
Other non cash items | — | — | — | — |
Accounts receivable | -215M | -93M | 779M | -631M |
Accounts payable | 93M | -276M | -119M | -323M |
Other assets liabilities | -610M | 219M | 448M | 132M |
Investing activities | -59M | 14M | -49M | -84M |
Capital expenditures | -207M | -100M | -81M | -129M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -355M | -570M | -580M | -1.1B |
Sale of investments | 503M | 684M | 614M | 1.2B |
Other investing activity | — | 0 | -2M | — |
Financing activities | -725M | -795M | -1.2B | -1.7B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | -1M | 1M | -45M | 37M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -126M | -199M | -506M | -1.1B |
Common dividends | -591M | -591M | -594M | -557M |
Other financing charges | -7M | -6M | -16M | -46M |
End cash position | 7.0B | 7.5B | 8.6B | 8.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 15M | 363M | 1.7B | 920M |