Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 102.7M | 91.1M | 83.2M | 69.5M |
| Cost of revenue | 45.6M | 32.1M | 34.1M | 24.0M |
| Gross profit | 57.0M | 59.0M | 49.1M | 45.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 14.5M | 12.2M | 11.8M | 10.3M |
| Operating income | -5.0M | 1.3M | -1.1M | -2.6M |
| Non operating interest income | ||||
| Income | 69K | 424K | 99K | 4K |
| Expense | 1.2M | 1.4M | 1.5M | 1.5M |
| Other income expense | — | — | — | — |
| Pretax income | -6.2M | -4.5M | -1.6M | -4.7M |
| Tax provision | 545K | -389K | -24K | 340K |
| Net income | -6.7M | -4.1M | -1.6M | -5.0M |
| Basic EPS | -0.1 | -0.1 | 0.0 | -0.1 |
| Diluted EPS | -0.1 | -0.1 | 0.0 | -0.1 |
| Basic average shares | 78.7M | 78.7M | 78.7M | 78.7M |
| Diluted average shares | 78.7M | 78.7M | 78.7M | 78.7M |
| EBITDA | -748K | 6.1M | 2.7M | 1.3M |
| Net income from continuing op. | -6.7M | -4.1M | -1.6M | -5.0M |
| Minority interests | 8K | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.