Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 4.2B | 354M | 1.7B | 2.1B |
Net income | 1.8B | 1.6B | 1.4B | 918M |
Depreciation | 349M | 337M | 317M | 313M |
Deferred taxes | 672M | 591M | 710M | 470M |
StockBased compensation | 420M | 570M | 535M | 592M |
Other non cash items | -327M | -592M | -182M | -837M |
Accounts receivable | -1.3B | -1.2B | 571M | 1.3B |
Accounts payable | -1.1B | -143M | -130M | -318M |
Other assets liabilities | 3.6B | -835M | -1.6B | -323M |
Investing activities | 53M | 187M | 467M | 334M |
Capital expenditures | — | — | — | — |
Net intangibles | -130M | -227M | -138M | -150M |
Net acquisitions | -3M | -10M | -1.1B | 0 |
Purchase of investments | -1.4B | 116M | 1.5B | -3.7B |
Sale of investments | 1.4B | 81M | 82M | 4.1B |
Other investing activity | — | — | — | — |
Financing activities | -1.4B | -233M | 529M | -3.2B |
Long term debt issuance | 0 | 1.5B | 1.3B | 0 |
Long term debt payments | -1.3B | -1.3B | -65M | -71M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -125M | -481M | -650M | -543M |
Common dividends | 0 | 0 | 0 | -2.6B |
Other financing charges | — | 0 | -6M | — |
End cash position | 11.3B | 9.6B | 10.0B | 7.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.6B | -819M | 1.3B | 1.2B |