Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 3.3B | 2.3B | 3.8B | 1.1B |
Net income | 1.9B | 905.2M | 2.5B | -283.1M |
Depreciation | 1.1B | 1.0B | 955.0M | 1.1B |
Deferred taxes | — | — | — | — |
StockBased compensation | 378.4M | 344.1M | 296.0M | 283.1M |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 1.6B | -11.0B | -1.1B | -1.2B |
Capital expenditures | -148.4M | -145.9M | -242.0M | 165.6M |
Net intangibles | -139.9M | -129.6M | -121.0M | -118.4M |
Net acquisitions | -640.9M | -6.1B | -470.2M | -2.2B |
Purchase of investments | -1.1B | -5.6B | -1.1B | -776.5M |
Sale of investments | 3.5B | 795.4M | 731.9M | 1.5B |
Other investing activity | — | — | — | — |
Financing activities | -2.4B | 4.7B | -2.1B | -2.0B |
Long term debt issuance | 6.0M | 7.2B | 0 | 0 |
Long term debt payments | -1.1B | -1.1B | -106.4M | -1.1B |
Short term debt issuance | 0 | -24.9M | 18.0M | 7.7M |
Common stock issuance | 158.7M | 185.3M | — | — |
Common stock repurchase | -131.3M | -243.7M | -96.1M | -162.2M |
Common dividends | -1.3B | -1.3B | -1.3B | -1.3B |
Other financing charges | -18.9M | -27.5M | -566.3M | 523.4M |
End cash position | 10.3B | 9.6B | 12.1B | 11.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.1B | 3.4B | 3.3B | 2.1B |