Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | 4.3B | 2.0B | 1.3B | 6.8B |
Net income | 1.7B | 1.5B | 1.4B | 1.5B |
Depreciation | 877M | 814M | 907M | 879M |
Deferred taxes | — | — | — | — |
StockBased compensation | 803M | 820M | 810M | 750M |
Other non cash items | 527M | 525M | 526M | 517M |
Accounts receivable | -7.2B | 655M | -1.1B | 7.2B |
Accounts payable | 1.6B | 32M | 220M | -755M |
Other assets liabilities | 6.0B | -2.3B | -1.4B | -3.3B |
Investing activities | -2.8B | -13M | 2.8B | -2.5B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -2.2B | -179M | 0 | -338M |
Purchase of investments | -2.0B | -1.3B | -654M | -3.5B |
Sale of investments | 1.4B | 1.5B | 3.4B | 1.3B |
Other investing activity | — | — | — | — |
Financing activities | -557M | -1.8B | -6.0B | -2.6B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -98M | -100M | -1.3B | -120M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -76M | -1.3B | -4.3B | -2.1B |
Common dividends | -383M | -382M | -384M | -388M |
Other financing charges | — | — | — | — |
End cash position | 8.8B | 8.0B | 7.7B | 10.0B |
Income tax paid | 673M | 471M | 823M | — |
Interest paid | 87M | 28M | 90M | — |
Free cash flow | 3.8B | 1.8B | 755M | 6.1B |