Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 84.7B | 86.2B | 79.2B | 64.2B |
Cost of revenue | 27.9B | 26.9B | 25.0B | 20.4B |
Gross profit | 56.8B | 59.3B | 54.2B | 43.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 37.2B | 36.5B | 33.2B | 26.7B |
Other operating expenses | — | 14M | 3M | 16M |
Operating income | 19.6B | 22.8B | 21.0B | 17.1B |
Non operating interest income | ||||
Income | — | 136M | 49M | 31M |
Expense | 1.2B | 973M | 382M | 242M |
Other income expense | — | — | — | — |
Pretax income | 18.1B | 21.6B | 20.1B | 17.2B |
Tax provision | 5.2B | 5.7B | 5.4B | 4.5B |
Net income | 13.0B | 16.0B | 14.8B | 12.7B |
Basic EPS | — | 30.3 | 28.1 | 23.9 |
Diluted EPS | — | 30.3 | 28.0 | 23.9 |
Basic average shares | — | 500.1M | 502.1M | 503.6M |
Diluted average shares | — | 500.1M | 502.1M | 503.6M |
EBITDA | 27.4B | 29.9B | 27.3B | 23.0B |
Net income from continuing op. | 18.9B | 22.6B | 21.0B | 17.2B |
Minority interests | -408M | -778M | -667M | -662M |
Preferred stock dividends | 0 | 0 | 0 | 0 |