Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 254M | 231M | 42M | 834M |
Net income | 340M | 336M | 305M | 513M |
Depreciation | 63M | 63M | 64M | 63M |
Deferred taxes | 3M | 8M | -3M | 14M |
StockBased compensation | 54M | 49M | 38M | 38M |
Other non cash items | -2M | 58M | 8M | 15M |
Accounts receivable | -35M | 41M | -199M | -97M |
Accounts payable | -141M | -200M | 10M | 119M |
Other assets liabilities | -28M | -124M | -181M | 169M |
Investing activities | -43M | -71M | -68M | -43M |
Capital expenditures | -43M | -71M | -68M | -54M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | 0 |
Sale of investments | — | — | — | 9M |
Other investing activity | 0 | — | — | 2M |
Financing activities | -699M | -155M | -175M | -154M |
Long term debt issuance | 0 | 0 | 0 | 0 |
Long term debt payments | -531M | 0 | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | 0 |
Common dividends | -152M | -148M | -147M | -147M |
Other financing charges | -16M | -7M | -28M | -7M |
End cash position | 816M | 1.2B | 1.2B | 1.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 216M | 150M | 27M | 380M |