|
Total assets
|
83.7B
|
80.2B
|
82.0B
|
83.0B
|
|
Current assets
|
20.8B
|
20.1B
|
23.8B
|
25.1B
|
|
Cash
|
—
|
—
|
2.1B
|
—
|
|
Cash equivalents
|
—
|
—
|
7.1B
|
—
|
|
Cash and cash equivalents
|
5.3B
|
5.7B
|
9.2B
|
10.9B
|
|
Other short term investments
|
275.9M
|
104.3M
|
1.5B
|
329.6M
|
|
Accounts receivable
|
7.3B
|
6.9B
|
6.0B
|
6.4B
|
|
Other receivables
|
—
|
—
|
1.2B
|
—
|
|
Inventory
|
5.1B
|
4.7B
|
4.6B
|
4.8B
|
|
Prepaid assets
|
—
|
—
|
790.0M
|
—
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
85.0M
|
—
|
|
Other current assets
|
2.8B
|
2.7B
|
—
|
2.5B
|
|
Non current assets
|
62.9B
|
60.0B
|
58.2B
|
58.0B
|
|
Properties
|
9.5B
|
8.9B
|
46.5M
|
9.0B
|
|
Land and improvements
|
—
|
—
|
680.1M
|
—
|
|
Machinery furniture equipment
|
—
|
—
|
7.4B
|
—
|
|
Construction in progress
|
—
|
—
|
1.3B
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
—
|
-8.9B
|
—
|
|
Goodwill
|
64.4B
|
62.1B
|
61.3B
|
62.4B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
23.4B
|
22.0B
|
21.6B
|
22.4B
|
|
Investments and advances
|
1.7B
|
1.7B
|
904.6M
|
1.8B
|
|
Other non current assets
|
7.8B
|
7.4B
|
4.9B
|
4.8B
|
|
Total liabilities
|
50.0B
|
49.3B
|
46.6B
|
48.2B
|
|
Current liabilities
|
25.4B
|
25.4B
|
23.0B
|
22.6B
|
|
Accounts payable
|
3.6B
|
3.4B
|
3.7B
|
3.3B
|
|
Accrued expenses
|
—
|
—
|
1.7B
|
—
|
|
Short term debt
|
6.9B
|
6.5B
|
6.7B
|
5.5B
|
|
Deferred revenue
|
—
|
—
|
101.9M
|
—
|
|
Tax payable
|
2.3B
|
2.1B
|
1.8B
|
1.7B
|
|
Pensions
|
—
|
—
|
2.0B
|
—
|
|
Other current liabilities
|
12.7B
|
13.4B
|
340.0M
|
12.1B
|
|
Non current liabilities
|
24.6B
|
24.0B
|
23.6B
|
25.6B
|
|
Long term provisions
|
—
|
—
|
449.9M
|
—
|
|
Long term debt
|
19.3B
|
18.6B
|
18.4B
|
20.3B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
1.9B
|
2.0B
|
1.9B
|
1.8B
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
3.4B
|
3.3B
|
834.9M
|
3.5B
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
614.3M
|
614.3M
|
636.0M
|
636.0M
|
|
Retained earnings
|
33.3B
|
32.0B
|
37.3B
|
37.1B
|
|
Other shareholders equity
|
-220.5M
|
-1.8B
|
-2.6B
|
-3.0B
|
|
Total shareholders equity
|
33.7B
|
30.8B
|
35.4B
|
34.8B
|
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
|
Treasury stock
|
26.5M
|
15.2M
|
42.5M
|
32.1M
|
|
Minority interest
|
55.3M
|
66.6M
|
64.2M
|
99.4M
|