Total assets
|
102.2B
|
103.5B
|
97.5B
|
94.3B
|
Current assets
|
29.7B
|
31.3B
|
25.7B
|
26.4B
|
Cash
|
2.6B
|
—
|
—
|
—
|
Cash equivalents
|
8.9B
|
—
|
—
|
—
|
Cash and cash equivalents
|
11.5B
|
13.6B
|
7.9B
|
9.5B
|
Other short term investments
|
1.9B
|
411M
|
532M
|
225M
|
Accounts receivable
|
7.4B
|
8.0B
|
8.2B
|
7.8B
|
Other receivables
|
1.4B
|
—
|
—
|
—
|
Inventory
|
5.7B
|
5.9B
|
5.7B
|
5.7B
|
Prepaid assets
|
985M
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
106M
|
—
|
—
|
—
|
Other current assets
|
—
|
3.2B
|
3.0B
|
2.8B
|
Non current assets
|
72.5B
|
72.3B
|
71.8B
|
67.9B
|
Properties
|
58M
|
11.2B
|
10.6B
|
10.5B
|
Land and improvements
|
848M
|
—
|
—
|
—
|
Machinery furniture equipment
|
9.2B
|
—
|
—
|
—
|
Construction in progress
|
1.6B
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-11.1B
|
—
|
—
|
—
|
Goodwill
|
76.4B
|
77.8B
|
78.2B
|
72.4B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
26.9B
|
27.9B
|
27.8B
|
26.3B
|
Investments and advances
|
1.1B
|
2.2B
|
2.1B
|
2.6B
|
Other non current assets
|
5.7B
|
6.0B
|
6.1B
|
5.4B
|
Total liabilities
|
58.1B
|
60.1B
|
55.6B
|
54.6B
|
Current liabilities
|
28.7B
|
28.1B
|
27.6B
|
29.3B
|
Accounts payable
|
4.6B
|
4.1B
|
4.1B
|
4.1B
|
Accrued expenses
|
2.4B
|
—
|
—
|
—
|
Short term debt
|
8.3B
|
6.8B
|
7.8B
|
8.6B
|
Deferred revenue
|
127M
|
—
|
—
|
—
|
Tax payable
|
2.2B
|
2.2B
|
1.9B
|
1.7B
|
Pensions
|
2.2B
|
—
|
—
|
—
|
Other current liabilities
|
424M
|
15.1B
|
13.8B
|
15.0B
|
Non current liabilities
|
29.4B
|
32.0B
|
28.0B
|
25.3B
|
Long term provisions
|
561M
|
—
|
—
|
—
|
Long term debt
|
22.9B
|
25.3B
|
21.2B
|
18.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.4B
|
2.2B
|
2.5B
|
2.3B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.0B
|
4.4B
|
4.3B
|
4.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
793M
|
793M
|
793M
|
793M
|
Retained earnings
|
—
|
46.3B
|
—
|
—
|
Other shareholders equity
|
43.3B
|
-3.7B
|
41.0B
|
38.9B
|
Total shareholders equity
|
44.1B
|
43.4B
|
41.9B
|
39.8B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
53M
|
40M
|
25M
|
17M
|
Minority interest
|
80M
|
124M
|
169M
|
81M
|