|
Total assets
|
140.1B
|
150.0B
|
146.0B
|
135.3B
|
|
Current assets
|
36.0B
|
37.9B
|
36.5B
|
33.0B
|
|
Cash
|
—
|
—
|
—
|
2.5B
|
|
Cash equivalents
|
—
|
—
|
—
|
2.7B
|
|
Cash and cash equivalents
|
5.0B
|
6.0B
|
5.2B
|
5.1B
|
|
Other short term investments
|
929.4M
|
2.5B
|
1.6B
|
1.1B
|
|
Accounts receivable
|
11.5B
|
10.1B
|
12.6B
|
9.6B
|
|
Other receivables
|
—
|
2.0B
|
—
|
2.1B
|
|
Inventory
|
15.5B
|
14.3B
|
14.2B
|
12.7B
|
|
Prepaid assets
|
911.1M
|
584.8M
|
830.3M
|
557.0M
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
318.8M
|
147.5M
|
76.5M
|
34.2M
|
|
Hedging assets
|
373.7M
|
852.9M
|
530.9M
|
297.2M
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
104.1B
|
112.1B
|
109.5B
|
102.3B
|
|
Properties
|
—
|
371.5M
|
—
|
326.1M
|
|
Land and improvements
|
—
|
18.6B
|
—
|
16.1B
|
|
Machinery furniture equipment
|
—
|
40.0B
|
—
|
35.8B
|
|
Construction in progress
|
—
|
7.8B
|
—
|
8.0B
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-32.7B
|
—
|
-29.9B
|
|
Goodwill
|
78.6B
|
86.6B
|
86.7B
|
80.8B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
340.3M
|
90.5M
|
134.6M
|
139.0M
|
|
Intangible assets
|
18.6B
|
20.7B
|
20.7B
|
19.5B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
108.8B
|
110.5B
|
109.9B
|
96.4B
|
|
Current liabilities
|
50.4B
|
46.2B
|
42.8B
|
39.6B
|
|
Accounts payable
|
20.6B
|
18.0B
|
21.1B
|
15.2B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
20.0B
|
12.8B
|
12.1B
|
10.1B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
2.5B
|
4.4B
|
2.7B
|
4.3B
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
58.4B
|
64.3B
|
67.1B
|
56.7B
|
|
Long term provisions
|
1.1B
|
1.2B
|
1.4B
|
1.4B
|
|
Long term debt
|
50.6B
|
55.7B
|
58.8B
|
49.0B
|
|
Provision for risks and charges
|
356.5M
|
239.1M
|
118.5M
|
115.5M
|
|
Deferred liabilities
|
3.7B
|
4.1B
|
3.6B
|
3.1B
|
|
Derivative product liabilities
|
120.6M
|
330.6M
|
380.1M
|
255.5M
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
277.8M
|
282.1M
|
282.1M
|
285.4M
|
|
Retained earnings
|
63.9B
|
71.5B
|
65.4B
|
73.0B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
31.3B
|
39.5B
|
36.1B
|
38.9B
|
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
|
Treasury stock
|
358.6M
|
4.6B
|
2.4B
|
5.5B
|
|
Minority interest
|
238.0M
|
835.7M
|
738.8M
|
689.6M
|