Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 17.2B | 14.8B | 13.7B | 12.1B |
Cost of revenue | 9.7B | 9.3B | 12.0B | 10.7B |
Gross profit | 7.5B | 5.5B | 1.7B | 1.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.6B | 1.3B | 1.2B | 1.0B |
Other operating expenses | — | — | — | — |
Operating income | 4.1B | 2.7B | -1.1B | -1.4B |
Non operating interest income | ||||
Income | 65M | 86M | 19M | 0 |
Expense | 859M | 617M | 562M | 454M |
Other income expense | 280M | -89M | 143M | 239M |
Pretax income | 3.5B | 2B | -1.6B | -1.7B |
Tax provision | 655M | 508M | -350M | -458M |
Net income | 2.8B | 1.5B | -1.2B | -1.3B |
Basic EPS | — | 3.8 | -3.1 | -2.7 |
Diluted EPS | — | 3.8 | -3.1 | -2.7 |
Basic average shares | — | 351.5M | 389.8M | 469.1M |
Diluted average shares | — | 351.5M | 389.8M | 469.1M |
EBITDA | 6.9B | 4.5B | 794M | 608M |
Net income from continuing op. | 2.8B | 1.5B | -1.2B | -1.3B |
Minority interests | -153M | 1M | -17M | -10M |
Preferred stock dividends | — | — | — | — |