Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 897.6B | 904.9B | 790.9B | 619.4B |
Cost of revenue | 631.5B | 645.4B | 555.9B | 423.2B |
Gross profit | 266.1B | 259.4B | 235.1B | 196.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 119.8B | 114.8B | 101.3B | 76.1B |
Other operating expenses | — | -602M | -2.2B | 81M |
Operating income | 133.7B | 135.1B | 135.9B | 120.1B |
Non operating interest income | ||||
Income | 19.5B | 16.9B | 13.1B | 18.4B |
Expense | 12.6B | 10.1B | 5.3B | 4.3B |
Other income expense | 6.6B | 5.7B | 7.6B | 4.8B |
Pretax income | 147.2B | 147.7B | 151.3B | 139.0B |
Tax provision | 36.1B | 34.0B | 28.9B | 30.3B |
Net income | 111.1B | 113.7B | 122.3B | 108.7B |
Basic EPS | 10.4 | 10.4 | 11.2 | 9.6 |
Diluted EPS | 10.4 | 10.3 | 11.1 | 9.5 |
Basic average shares | 10.6B | 11.0B | 10.9B | 11.3B |
Diluted average shares | 10.6B | 11.0B | 10.9B | 11.3B |
EBITDA | 187.0B | 185.3B | 180.0B | 166.3B |
Net income from continuing op. | 111.1B | 113.7B | 122.3B | 108.7B |
Minority interests | -669M | -165M | -138M | -716M |
Preferred stock dividends | — | — | — | — |