Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 890.9B | 897.6B | 904.9B | 790.9B |
Cost of revenue | 617.8B | 631.5B | 645.4B | 555.9B |
Gross profit | 273.1B | 266.1B | 259.4B | 235.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 113.8B | 119.8B | 114.8B | 101.3B |
Other operating expenses | — | — | -602M | -2.2B |
Operating income | — | 133.7B | 135.1B | 135.9B |
Non operating interest income | ||||
Income | 27.2B | 19.5B | 16.9B | 13.1B |
Expense | 9.2B | 12.6B | 10.1B | 5.3B |
Other income expense | 11.8B | 6.6B | 5.7B | 7.6B |
Pretax income | 175.0B | 147.2B | 147.7B | 151.3B |
Tax provision | 42.8B | 36.1B | 34.0B | 28.9B |
Net income | 131.4B | 111.1B | 113.7B | 122.3B |
Basic EPS | 12.6 | 10.4 | 10.4 | 11.2 |
Diluted EPS | — | 10.4 | 10.3 | 11.1 |
Basic average shares | 10.5B | 10.6B | 11.0B | 10.9B |
Diluted average shares | 10.5B | 10.6B | 11.0B | 10.9B |
EBITDA | 202.2B | 187.0B | 185.3B | 180.0B |
Net income from continuing op. | — | 111.1B | 113.7B | 122.3B |
Minority interests | -826M | -669M | -165M | -138M |
Preferred stock dividends | — | — | — | — |