Financials
Cash flow
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Operating activities | 4.8B | 5.2B | 6.3B | 4.0B |
| Net income | 1.7B | 2.0B | 2.8B | 2.3B |
| Depreciation | 2.9B | 2.9B | 2.8B | 2.7B |
| Deferred taxes | 354M | 149M | -71M | 118M |
| StockBased compensation | — | — | — | — |
| Other non cash items | -47M | 148M | -21M | 233M |
| Accounts receivable | -52M | 693M | 280M | -918M |
| Accounts payable | -184M | -545M | 518M | -426M |
| Other assets liabilities | 133M | -58M | -26M | 32M |
| Investing activities | 235M | 433M | 1.4B | 103M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | 0 | 0 | 0 | -73M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 235M | 433M | 1.4B | 176M |
| Financing activities | -2.3B | -2.5B | -3.1B | -1.8B |
| Long term debt issuance | — | — | — | 5.6B |
| Long term debt payments | -45M | -259M | -547M | -4.4B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -1.3B | -1.2B | -1.6B | -2.0B |
| Common dividends | -975M | -984M | -998M | -897M |
| Other financing charges | -20M | -15M | -40M | -127M |
| End cash position | 5.6B | 5.2B | 6.6B | 5.9B |
| Income tax paid | 698M | — | — | — |
| Interest paid | 369M | — | — | — |
| Free cash flow | 3.0B | 199M | 2.7B | 1.1B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.