|
Total assets
|
72.2B
|
74.5B
|
73.1B
|
83.6B
|
|
Current assets
|
4.4B
|
4.5B
|
3.5B
|
10.6B
|
|
Cash
|
—
|
—
|
—
|
—
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
878.5M
|
1.2B
|
494.9M
|
2.3B
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
1.6B
|
1.6B
|
1.6B
|
2.2B
|
|
Other receivables
|
—
|
—
|
307.7M
|
—
|
|
Inventory
|
507.8M
|
480.0M
|
461.5M
|
650.5M
|
|
Prepaid assets
|
—
|
—
|
53.1M
|
—
|
|
Restricted cash
|
—
|
—
|
79.1M
|
3.8B
|
|
Assets held for sale
|
106.3M
|
144.6M
|
145.2M
|
—
|
|
Hedging assets
|
—
|
—
|
214.4M
|
—
|
|
Other current assets
|
1.3B
|
1.1B
|
173.0M
|
1.6B
|
|
Non current assets
|
67.8B
|
70.0B
|
69.5B
|
73.0B
|
|
Properties
|
70.2B
|
71.9B
|
2.1B
|
76.9B
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
|
Construction in progress
|
—
|
—
|
6.9B
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-22.2B
|
-22.2B
|
-21.9B
|
-23.5B
|
|
Goodwill
|
16.0B
|
16.9B
|
16.9B
|
15.9B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
75.4M
|
—
|
|
Intangible assets
|
—
|
—
|
—
|
—
|
|
Investments and advances
|
6.7B
|
6.6B
|
6.6B
|
6.7B
|
|
Other non current assets
|
5.2B
|
5.2B
|
4.4B
|
5.0B
|
|
Total liabilities
|
49.1B
|
50.7B
|
49.4B
|
58.6B
|
|
Current liabilities
|
7.3B
|
6.4B
|
6.5B
|
8.1B
|
|
Accounts payable
|
2.7B
|
2.8B
|
2.3B
|
3.9B
|
|
Accrued expenses
|
507.2M
|
506.6M
|
511.5M
|
536.3M
|
|
Short term debt
|
3.4B
|
2.5B
|
2.1B
|
3.0B
|
|
Deferred revenue
|
—
|
—
|
18.5M
|
—
|
|
Tax payable
|
—
|
—
|
88.3M
|
—
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
63.0M
|
69.8M
|
948.3M
|
—
|
|
Non current liabilities
|
41.8B
|
44.3B
|
42.9B
|
50.5B
|
|
Long term provisions
|
—
|
—
|
66.7M
|
—
|
|
Long term debt
|
33.3B
|
35.8B
|
34.9B
|
41.7B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
4.5B
|
4.5B
|
4.3B
|
4.9B
|
|
Derivative product liabilities
|
—
|
—
|
129.1M
|
—
|
|
Other non current liabilities
|
4.0B
|
4.0B
|
3.4B
|
3.9B
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
18.6B
|
18.6B
|
18.6B
|
18.5B
|
|
Retained earnings
|
-3.5B
|
-3.2B
|
-3.2B
|
-1.5B
|
|
Other shareholders equity
|
373.2M
|
126.6M
|
143.9M
|
191.5M
|
|
Total shareholders equity
|
23.1B
|
23.7B
|
23.7B
|
25.0B
|
|
Additional paid in capital
|
—
|
—
|
0
|
—
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
6.1B
|
6.6B
|
6.7B
|
6.2B
|