Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 35.9B | 32.7B | 29.3B | 24.1B |
Cost of revenue | 7.0B | 6.6B | 5.7B | 5.0B |
Gross profit | 28.9B | 26.1B | 23.6B | 19.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.8B | 3.2B | 3.0B | 2.5B |
Other operating expenses | — | — | — | — |
Operating income | 24.1B | 21.9B | 19.7B | 15.8B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 641M | 644M | 538M | 513M |
Other income expense | 500M | -246M | -1.0B | 769M |
Pretax income | 23.9B | 21.0B | 18.1B | 16.1B |
Tax provision | 4.2B | 3.8B | 3.2B | 3.8B |
Net income | 19.7B | 17.3B | 15.0B | 12.3B |
Basic EPS | 9.7 | 8.3 | 7.0 | 5.6 |
Diluted EPS | 9.7 | 8.3 | 7 | 5.6 |
Basic average shares | 1.6B | 1.6B | 1.7B | 2.1B |
Diluted average shares | 1.6B | 1.6B | 1.7B | 2.1B |
EBITDA | 25.1B | 22.9B | 20.5B | 16.6B |
Net income from continuing op. | 19.7B | 17.3B | 15.0B | 12.3B |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |